Simulator
Immobilienkredit
Simuliere deinen Immobilienkredit
€300,000
10 Jahre
3.8%
Monatliche Rate€3.008,92
Gesamte Zinsen€61.070,43
Gesamtkosten€361.070,43
Tilgungstabelle
Datum auswählen
| Jahr | Tilgung | Zinsen | Summe | Offener Saldo |
|---|---|---|---|---|
2026 | €25,142 | €10,966 | €36,107 | €274,858 |
2027 | €26,115 | €9,993 | €36,107 | €248,743 |
2028 | €27,124 | €8,984 | €36,107 | €221,619 |
2029 | €28,173 | €7,935 | €36,107 | €193,447 |
2030 | €29,263 | €6,845 | €36,107 | €164,184 |
2031 | €30,394 | €5,714 | €36,107 | €133,791 |
2032 | €31,570 | €4,539 | €36,107 | €102,222 |
2033 | €32,790 | €3,318 | €36,107 | €69,432 |
2034 | €34,058 | €2,050 | €36,107 | €35,374 |
2035 | €35,375 | €733 | €36,107 | €0 |
